{"schemaVersion":1,"study":"guarantor","periodAndMeaning":"November 2, 2026 source review; dated property policies and illustrative R = $1,200, N = 12, Y = 4, annual cash rate 5%, L = 0. These are public terms, not individual approvals.","tablePolicy":"One header row; original source column labels and typed source scalars. Rates labeled as shares/fractions retain that scale. A numeric cache is a saved result, not proof of a new source calculation.","datasets":[{"name":"routes-and-costs","file":"routes-and-costs.csv","sourceSheet":"Routes & costs","sourceHeaderRow":12,"rowCount":9,"columns":[{"name":"Route / where","originalSourceLabel":"Route / where","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Published basis","originalSourceLabel":"Published basis","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Known fee: first contract","originalSourceLabel":"Known fee: first contract","sourceColumn":"C","sourceNumberFormat":"$#,##0;($#,##0);$0","valueScale":"source units as labeled"},{"name":"Extra upfront principal","originalSourceLabel":"Extra upfront principal","sourceColumn":"D","sourceNumberFormat":"$#,##0;($#,##0);$0","valueScale":"source units as labeled"},{"name":"Known fee: Y contracts","originalSourceLabel":"Known fee: Y contracts","sourceColumn":"E","sourceNumberFormat":"$#,##0;($#,##0);$0","valueScale":"source units as labeled"},{"name":"Modeled cash cost: first contract","originalSourceLabel":"Modeled cash cost: first contract","sourceColumn":"F","sourceNumberFormat":"$#,##0;($#,##0);$0","valueScale":"source units as labeled"},{"name":"Conditions and amounts still unknown","originalSourceLabel":"Conditions and amounts still unknown","sourceColumn":"G","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Sources","originalSourceLabel":"Sources","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"November 2, 2026 source review; dated property policies and illustrative R = $1,200, N = 12, Y = 4, annual cash rate 5%, L = 0. These are public terms, not individual approvals."},{"name":"property-policies","file":"property-policies.csv","sourceSheet":"All 161","sourceHeaderRow":6,"rowCount":161,"columns":[{"name":"Property","originalSourceLabel":"Property","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Area","originalSourceLabel":"Area","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Type","originalSourceLabel":"Type","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Evidence status","originalSourceLabel":"Evidence status","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Guarantor & self-qualification","originalSourceLabel":"Guarantor & self-qualification","sourceColumn":"E","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"No-US-credit route","originalSourceLabel":"No-US-credit route","sourceColumn":"F","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"No-SSN evidence","originalSourceLabel":"No-SSN evidence","sourceColumn":"G","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Alternative price & cash","originalSourceLabel":"Alternative price & cash","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Term & timing","originalSourceLabel":"Term & timing","sourceColumn":"I","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Key unresolved","originalSourceLabel":"Key unresolved","sourceColumn":"J","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Source IDs","originalSourceLabel":"Source IDs","sourceColumn":"K","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Checked date","originalSourceLabel":"Checked date","sourceColumn":"L","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Canonical ID","originalSourceLabel":"Canonical ID","sourceColumn":"M","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Coverage category","originalSourceLabel":"Coverage category","sourceColumn":"N","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"November 2, 2026 source review; dated property policies and illustrative R = $1,200, N = 12, Y = 4, annual cash rate 5%, L = 0. These are public terms, not individual approvals."},{"name":"workbook-sources","file":"workbook-sources.csv","sourceSheet":"Sources","sourceHeaderRow":5,"rowCount":468,"columns":[{"name":"ID","originalSourceLabel":"ID","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Evidence role","originalSourceLabel":"Evidence role","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Document / short source note","originalSourceLabel":"Document / short source note","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"URL","originalSourceLabel":"URL","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Baseline observation","originalSourceLabel":"Baseline observation","sourceColumn":"E","sourceNumberFormat":"yyyy-mm-dd","valueScale":"source units as labeled"},{"name":"Fresh check","originalSourceLabel":"Fresh check","sourceColumn":"F","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Policy / document date","originalSourceLabel":"Policy / document date","sourceColumn":"G","sourceNumberFormat":"yyyy-mm-dd","valueScale":"source units as labeled"},{"name":"Original source reference","originalSourceLabel":"Original source reference","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"November 2, 2026 source review; dated property policies and illustrative R = $1,200, N = 12, Y = 4, annual cash rate 5%, L = 0. These are public terms, not individual approvals."},{"name":"model-inputs","file":"model-inputs.csv","sourceSheet":"Routes & costs","sourceHeaderRow":null,"rowCount":5,"columns":[{"name":"Input","sourceColumn":null},{"name":"Value","sourceColumn":null},{"name":"Unit","sourceColumn":null},{"name":"Source cell","sourceColumn":null},{"name":"Status","sourceColumn":null}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"November 2, 2026 source review; dated property policies and illustrative R = $1,200, N = 12, Y = 4, annual cash rate 5%, L = 0. These are public terms, not individual approvals."},{"name":"sources","file":"sources.csv","sourceSheet":"Published source manuscript","sourceHeaderRow":null,"rowCount":101,"columns":[{"name":"Source label","sourceColumn":null},{"name":"Public URL","sourceColumn":null}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"November 2, 2026 source review; dated property policies and illustrative R = $1,200, N = 12, Y = 4, annual cash rate 5%, L = 0. These are public terms, not individual approvals."}],"excluded":"Original workbooks, private editable links, internal handoffs, owner-display fields, individual condominium account/person records and receipt filenames are excluded."}