{"schemaVersion":1,"study":"cost-odds","periodAndMeaning":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown.","tablePolicy":"One header row; original source column labels and typed source scalars. Rates labeled as shares/fractions retain that scale. A numeric cache is a saved result, not proof of a new source calculation.","datasets":[{"name":"hall-crossovers","file":"hall-crossovers.csv","sourceSheet":"Hall crossovers","sourceHeaderRow":6,"rowCount":55,"columns":[{"name":"Variant ID","originalSourceLabel":"Variant ID","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Hall","originalSourceLabel":"Hall","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Room configuration","originalSourceLabel":"Room configuration","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Bath label","originalSourceLabel":"Bath label","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Hall contract (USD)","originalSourceLabel":"Hall contract (USD)","sourceColumn":"E","sourceNumberFormat":"$#,##0;($#,##0);–","valueScale":"source units as labeled"},{"name":"Known + assumed hall subtotal","originalSourceLabel":"Known + assumed hall subtotal","sourceColumn":"F","sourceNumberFormat":"$#,##0;($#,##0);–","valueScale":"source units as labeled"},{"name":"Apartment base-payment crossover","originalSourceLabel":"Apartment base-payment crossover","sourceColumn":"G","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Rate evidence","originalSourceLabel":"Rate evidence","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"2027–28 choice status","originalSourceLabel":"2027–28 choice status","sourceColumn":"I","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Scope","originalSourceLabel":"Scope","sourceColumn":"J","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"hall-rates","file":"hall-rates.csv","sourceSheet":"Hall rates","sourceHeaderRow":4,"rowCount":55,"columns":[{"name":"Variant ID","originalSourceLabel":"Variant ID","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Hall","originalSourceLabel":"Hall","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Room configuration","originalSourceLabel":"Room configuration","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Bedroom occupants","originalSourceLabel":"Bedroom occupants","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Bath label","originalSourceLabel":"Bath label","sourceColumn":"E","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Hall-page rate (USD)","originalSourceLabel":"Hall-page rate (USD)","sourceColumn":"F","sourceNumberFormat":"$#,##0;($#,##0);–","valueScale":"source units as labeled"},{"name":"Master conflicting rate (USD)","originalSourceLabel":"Master conflicting rate (USD)","sourceColumn":"G","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Evidence status","originalSourceLabel":"Evidence status","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Limited quantity","originalSourceLabel":"Limited quantity","sourceColumn":"I","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"2027–28 choice status","originalSourceLabel":"2027–28 choice status","sourceColumn":"J","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Community / eligibility","originalSourceLabel":"Community / eligibility","sourceColumn":"K","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Rate period","originalSourceLabel":"Rate period","sourceColumn":"L","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Observed date","originalSourceLabel":"Observed date","sourceColumn":"M","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Included benefits","originalSourceLabel":"Included benefits","sourceColumn":"N","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Tax basis","originalSourceLabel":"Tax basis","sourceColumn":"O","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Official source URL","originalSourceLabel":"Official source URL","sourceColumn":"P","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Interpretation","originalSourceLabel":"Interpretation","sourceColumn":"Q","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"apartment-inputs","file":"apartment-inputs.csv","sourceSheet":"Apartment evidence","sourceHeaderRow":4,"rowCount":17,"columns":[{"name":"Observation ID","originalSourceLabel":"Observation ID","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Property / building","originalSourceLabel":"Property / building","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Exact advertised plan","originalSourceLabel":"Exact advertised plan","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Floor plan tier","originalSourceLabel":"Floor plan tier","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Bedroom / bathroom / furniture","originalSourceLabel":"Bedroom / bathroom / furniture","sourceColumn":"E","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Rate year","originalSourceLabel":"Rate year","sourceColumn":"F","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Base payment (USD)","originalSourceLabel":"Base payment (USD)","sourceColumn":"G","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Conditional advertised payment (USD)","originalSourceLabel":"Conditional advertised payment (USD)","sourceColumn":"H","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Published rent + listed recurring fees (USD)","originalSourceLabel":"Published rent + listed recurring fees (USD)","sourceColumn":"I","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Payment count","originalSourceLabel":"Payment count","sourceColumn":"J","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Known signing fees (USD)","originalSourceLabel":"Known signing fees (USD)","sourceColumn":"K","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Base payments + known signing fees (USD)","originalSourceLabel":"Base payments + known signing fees (USD)","sourceColumn":"L","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Published recurring total + signing fees (USD)","originalSourceLabel":"Published recurring total + signing fees (USD)","sourceColumn":"M","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Concessions and recurring-fee terms","originalSourceLabel":"Concessions and recurring-fee terms","sourceColumn":"N","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Contract period / payment-count basis","originalSourceLabel":"Contract period / payment-count basis","sourceColumn":"O","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Occupancy start","originalSourceLabel":"Occupancy start","sourceColumn":"P","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Occupancy end","originalSourceLabel":"Occupancy end","sourceColumn":"Q","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Refundable deposit (cash need)","originalSourceLabel":"Refundable deposit (cash need)","sourceColumn":"R","sourceNumberFormat":"$#,##0.00;($#,##0.00);–","valueScale":"source units as labeled"},{"name":"Included services / furnishing","originalSourceLabel":"Included services / furnishing","sourceColumn":"S","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Unpriced or unverified costs","originalSourceLabel":"Unpriced or unverified costs","sourceColumn":"T","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Price basis","originalSourceLabel":"Price basis","sourceColumn":"U","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Primary source URL","originalSourceLabel":"Primary source URL","sourceColumn":"V","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Additional source URLs","originalSourceLabel":"Additional source URLs","sourceColumn":"W","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Checked date","originalSourceLabel":"Checked date","sourceColumn":"X","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Advertised availability","originalSourceLabel":"Advertised availability","sourceColumn":"Y","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Availability independently verified","originalSourceLabel":"Availability independently verified","sourceColumn":"Z","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"housing-access","file":"housing-access.csv","sourceSheet":"Housing access","sourceHeaderRow":4,"rowCount":11,"columns":[{"name":"Fall year","originalSourceLabel":"Fall year","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"First-year enrollment","originalSourceLabel":"First-year enrollment","sourceColumn":"B","sourceNumberFormat":"#,##0","valueScale":"source units as labeled"},{"name":"First-year university-housing share (fraction)","originalSourceLabel":"First-year university-housing share","sourceColumn":"C","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"name":"Implied first-year housed (approx.)","originalSourceLabel":"Implied first-year housed (approx.)","sourceColumn":"D","sourceNumberFormat":"#,##0","valueScale":"source units as labeled"},{"name":"First-year off-campus share (fraction)","originalSourceLabel":"First-year off-campus share","sourceColumn":"E","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"name":"All undergraduate university-housing share (fraction)","originalSourceLabel":"All undergraduate university-housing share","sourceColumn":"F","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"name":"Freshman housing applicants","originalSourceLabel":"Freshman housing applicants","sourceColumn":"G","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"First-year contract offers","originalSourceLabel":"First-year contract offers","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"First-choice hall success","originalSourceLabel":"First-choice hall success","sourceColumn":"I","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Definition and limits","originalSourceLabel":"Definition and limits","sourceColumn":"J","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Official source URL","originalSourceLabel":"Official source URL","sourceColumn":"K","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Report page","originalSourceLabel":"Report page","sourceColumn":"L","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[{"row":1,"column":"First-year university-housing share (fraction)","sourceCell":"C5","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":1,"column":"First-year off-campus share (fraction)","sourceCell":"E5","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":1,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F5","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":2,"column":"First-year university-housing share (fraction)","sourceCell":"C6","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":2,"column":"First-year off-campus share (fraction)","sourceCell":"E6","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":2,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F6","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":3,"column":"First-year university-housing share (fraction)","sourceCell":"C7","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":3,"column":"First-year off-campus share (fraction)","sourceCell":"E7","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":3,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F7","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":4,"column":"First-year university-housing share (fraction)","sourceCell":"C8","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":4,"column":"First-year off-campus share (fraction)","sourceCell":"E8","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":4,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F8","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":5,"column":"First-year university-housing share (fraction)","sourceCell":"C9","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":5,"column":"First-year off-campus share (fraction)","sourceCell":"E9","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":5,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F9","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":6,"column":"First-year university-housing share (fraction)","sourceCell":"C10","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":6,"column":"First-year off-campus share (fraction)","sourceCell":"E10","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":6,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F10","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":7,"column":"First-year university-housing share (fraction)","sourceCell":"C11","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":7,"column":"First-year off-campus share (fraction)","sourceCell":"E11","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":7,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F11","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":8,"column":"First-year university-housing share (fraction)","sourceCell":"C12","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":8,"column":"First-year off-campus share (fraction)","sourceCell":"E12","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":8,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F12","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":9,"column":"First-year university-housing share (fraction)","sourceCell":"C13","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":9,"column":"First-year off-campus share (fraction)","sourceCell":"E13","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":9,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F13","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":10,"column":"First-year university-housing share (fraction)","sourceCell":"C14","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":10,"column":"First-year off-campus share (fraction)","sourceCell":"E14","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":10,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F14","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":11,"column":"First-year university-housing share (fraction)","sourceCell":"C15","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":11,"column":"First-year off-campus share (fraction)","sourceCell":"E15","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"},{"row":11,"column":"All undergraduate university-housing share (fraction)","sourceCell":"F15","sourceNumberFormat":"0.0%","valueScale":"fraction; multiply by 100 for percent"}],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"access-definitions","file":"access-definitions.csv","sourceSheet":"Access evidence","sourceHeaderRow":4,"rowCount":96,"columns":[{"name":"Evidence class","originalSourceLabel":"Evidence class","sourceColumn":"A","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Observation / stage","originalSourceLabel":"Observation / stage","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Applicable period","originalSourceLabel":"Applicable period","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Observed value / rule","originalSourceLabel":"Observed value / rule","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Population / measurement scope","originalSourceLabel":"Population / measurement scope","sourceColumn":"E","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Interpretation and limits","originalSourceLabel":"Interpretation and limits","sourceColumn":"F","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Source ID","originalSourceLabel":"Source ID","sourceColumn":"G","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Source URL","originalSourceLabel":"Source URL","sourceColumn":"H","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"workbook-method","file":"workbook-method.csv","sourceSheet":"Method and sources","sourceHeaderRow":4,"rowCount":33,"columns":[{"name":"Topic","originalSourceLabel":"Topic","sourceColumn":"B","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Evidence / interpretation","originalSourceLabel":"Evidence / interpretation","sourceColumn":"C","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Basis","originalSourceLabel":"Basis","sourceColumn":"D","sourceNumberFormat":"","valueScale":"source units as labeled"},{"name":"Source URL","originalSourceLabel":"Source URL","sourceColumn":"E","sourceNumberFormat":"","valueScale":"source units as labeled"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"annual-budget-inputs","file":"annual-budget-inputs.csv","sourceSheet":"Compare costs","sourceHeaderRow":null,"rowCount":17,"columns":[{"name":"Input","sourceColumn":"B"},{"name":"Hall example value","sourceColumn":"D"},{"name":"Apartment example value","sourceColumn":"E"},{"name":"Meaning","sourceColumn":"G"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"dining-purchase","file":"dining-purchase.csv","sourceSheet":"Compare costs","sourceHeaderRow":null,"rowCount":6,"columns":[{"name":"Input or calculation","sourceColumn":"B"},{"name":"Value","sourceColumn":"D"},{"name":"Unit","sourceColumn":"E"},{"name":"Meaning","sourceColumn":"G"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"model-results","file":"model-results.csv","sourceSheet":"Compare costs","sourceHeaderRow":null,"rowCount":4,"columns":[{"name":"Result","sourceColumn":"B"},{"name":"Hall example","sourceColumn":"D"},{"name":"Apartment example","sourceColumn":"E"},{"name":"Meaning","sourceColumn":"G"}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."},{"name":"sources","file":"sources.csv","sourceSheet":"Published source manuscript","sourceHeaderRow":null,"rowCount":72,"columns":[{"name":"Source label","sourceColumn":null},{"name":"Public URL","sourceColumn":null}],"hyperlinkCells":[],"sourceCellUnits":[],"periodAndGrain":"2026–27 hall rates versus illustrative apartment assumptions/2027–28 evidence. Full-year budget examples are mixed-vintage scenarios; HOME assumes family accommodation during breaks. Housing acceptance odds are unknown."}],"excluded":"Original workbooks, private editable links, internal handoffs, owner-display fields, individual condominium account/person records and receipt filenames are excluded."}